Financial results

Key figures

2022|232021|222020|212019|202018|192017|18
Financial performance1
Revenue€m3,637.42,901.52,547.02,480.72,443.02,566.3
EBITDA2€m277.1206.7191.2183.1147.7254.2
Operating profit before exceptional items and results of equity-accounted joint ventures€m158.486.573.173.151.1164.1
Share of results of equity-accounted joint ventures€m18.78.017.516.712.229.4
Exceptional items€m(88.8)(69.8)(11.9)(22.9)3.3(2.9)
Operating profit [EBIT]€m88.324.778.766.966.6190.6
EBIT margin%2.40.93.12.72.77.4
Profit before tax€m61.78.660.249.751.2176.2
Profit/(loss) for the period€m24.7(12.2)55.031.230.4142.6
- Attributable to shareholders of the parent€m15.8(12.6)59.828.125.4140.1
- Attributable to non-controlling interests€m8.90.4(4.8)3.15.02.5
Operating cash flow before changes in working capital€m282.3207.2198.8187.8177.5302.7
Investment3€m102.982.472.3149.7183.8140.9
Return on sales4%1.70.32.42.02.16.9
Return on capital employed5%8.04.74.14.02.99.7
Non-financial metrics
Number of employees68,7308,6918,8479,3429,2308,678
Injury rate71.61.41.61.61.82.3
Energy consumption (Scope 1+2)GJ million14.015.614.214.214.414.9
Emissions (Scope 1+2)Tonnes CO2708,978778,626734,717928,007918,818917,999
Water consumption8m3 million(0.4)(1.3)(0.9)(1.5)(1.8)
Share data at last day of February
Closing price917.0016.5417.6017.5617.4024.78
Earnings per share90.25(0.20)0.960.450.412.24
Dividend per share90.90100.750.850.771.001.13
Dividend yield11%5.3104.54.84.45.74.5
Dividend payout ratio%360.010neg.88.5171.1243.950.2
Price/earnings ratio68.0neg.18.339.042.411.0
Market capitalisation€m1,062.31,033.61,099.81,097.31,087.31,548.2
Number of shares'00062,489.062,489.062,489.062,489.062,489.015,622.2
Financial strength
Total assets€m3,003.32,643.62,472.72,529.32,389.42,356.4
Share capital€m113.5113.5113.5113.5113.5113.5
Core non-current assets12€m1,018.71,117.91,207.51,285.21,229.81,138.5
Equity€m1,256.61,281.51,329.11,367.01,409.91,454.0
Equity ratio%41.848.553.854.059.061.7
Net debt€m684.9532.0443.5464.0322.2232.5
Gearing ratio13%54.541.533.433.922.916.0

Annual data

Revenue by segment

Revenue by segment in 2022|23

Revenue by segment in 2021|22

Ebit by segment

Investment 2022|23

Investment12022|232021|22Change
% / pp
Fruit segment€00037,67937,38208.%
Starch segment€00030,98524,28327.6%
Sugar segment€00034,25220,70262.5%
Group€000102,91682,36724.9%
Operating depreciation
and amortisation
€000118,710120,171-1.2%
Investment coverage%86,768.526.5%

Investment by segment in 2022|23

Facebook